This section provides details on our exposure at default (EAD) and RWA by regulatory defined exposure classes and model approaches, including our securitization positions. The tables presented for the current reporting period are based on the CRR/CRD 4 framework, while the comparative information for year-end 2013 is based on the then prevailing Basel 2.5 framework excluding the transitional adjustment according to Section 64h (3) of the German Banking Act as valid through December 31, 2013. Quantitative information presented follows the regulatory scope of consolidation.
We generally apply the advanced internal rating based approach (IRBA) for the majority of our advanced IRBA eligible credit portfolios to calculate the regulatory capital requirements according to the CRR/CRD 4 framework, based on respective approvals received from BaFin. The advanced IRBA is the most sophisticated approach available under the regulatory framework for credit risk allowing us to make use of our internal rating methodologies as well as internal estimates of specific other risk parameters. Moreover, we apply the foundation IRBA for a portion of Postbank’s IRBA eligible credit portfolios, for which Postbank received respective BaFin approvals in recent years. Exposures which we do not treat under the advanced or the foundation IRBA are allocated either to “Other IRBA Exposure” or to the “Standardized Approach”.
We have always met the regulatory minimum requirements with regard to the respective coverage ratio thresholds as calculated by EAD and RWA according to Section 10 SolvV applicable since January 1, 2014 and Section 67 SolvV applicable through December 31, 2013, respectively. Nevertheless, because institutions are urged to apply the advanced IRBA as comprehensively as possible, we continue our efforts to further enhance our respective coverage ratio. For a few remaining advanced IRBA eligible portfolios temporarily assigned to the standardized approach, an implementation plan and approval schedule have been set up and agreed with the competent authorities, the BaFin and the Bundesbank.
The BaFin approvals obtained as a result of the advanced IRBA audit processes for our counterparty credit exposures excluding Postbank allow the usage of 68 internally developed rating systems for regulatory capital calculation purposes. Postbank’s approvals, excluding PB Capital Corporation, obtained from the BaFin as a result of its IRBA audit processes for the counterparty credit exposures allow the usage of 14 internally developed rating systems for regulatory capital calculation purposes.
The line item “Other exposures” contains predominantly collective investment undertakings, equity exposures and non-credit obligations treated under other internal rating based approaches as well as remaining exposures classes for the standardized approach which do not fall under central governments, institutions, corporates or retail.
EAD and RWA according to the model approaches applied to our credit risk portfolios |
|||||||||||
|
Sep 30, 2014 |
||||||||||
|
Advanced IRBA |
Foundation IRBA |
Other IRBA |
Standardized Approach |
Total |
||||||
in € m. |
EAD |
RWA |
EAD |
RWA |
EAD |
RWA |
EAD |
RWA |
EAD |
RWA |
Capital Requirements |
Central governments |
90,973 |
4,876 |
0 |
0 |
0 |
0 |
84,671 |
122 |
175,644 |
4,998 |
400 |
Institutions |
80,876 |
14,946 |
1 |
1 |
1,731 |
2,094 |
39,315 |
852 |
121,923 |
17,893 |
1,431 |
Corporates |
296,665 |
104,755 |
6,179 |
2,044 |
9,409 |
5,323 |
24,109 |
15,561 |
336,363 |
127,683 |
10,215 |
Retail exposures secured by real estate property |
155,055 |
24,572 |
0 |
0 |
0 |
0 |
0 |
0 |
155,055 |
24,572 |
1,966 |
Qualifying revolving retail exposures |
4,411 |
543 |
0 |
0 |
0 |
0 |
0 |
0 |
4,411 |
543 |
43 |
Other retail exposures |
32,892 |
12,918 |
0 |
0 |
0 |
0 |
12,790 |
7,839 |
45,682 |
20,757 |
1,661 |
Other exposures |
2,831 |
7,079 |
0 |
0 |
8,701 |
20,879 |
29,649 |
11,585 |
41,182 |
39,543 |
3,163 |
Securitizations |
50,474 |
12,961 |
0 |
0 |
0 |
0 |
2,172 |
2,113 |
52,646 |
15,074 |
1,206 |
Total |
714,177 |
182,651 |
6,180 |
2,044 |
19,841 |
28,297 |
192,707 |
38,071 |
932,904 |
251,063 |
20,085 |
Thereof: counterparty credit risk from |
141,582 |
40,009 |
163 |
116 |
641 |
698 |
44,956 |
2,304 |
187,341 |
43,126 |
3,450 |
88,314 |
36,810 |
163 |
116 |
641 |
698 |
41,935 |
2,204 |
131,052 |
39,828 |
3,186 |
|
Securities financing transactions |
53,268 |
3,199 |
0 |
0 |
0 |
0 |
3,021 |
100 |
56,289 |
3,299 |
264 |
|
Dec 31, 2013 |
||||||||||
|
Advanced IRBA |
Foundation IRBA |
Other IRBA |
Standardized Approach |
Total |
||||||
in € m. |
EAD |
RWA |
EAD |
RWA |
EAD |
RWA |
EAD |
RWA |
EAD |
RWA |
Capital Requirements |
Central governments |
92,354 |
4,353 |
8 |
2 |
0 |
0 |
75,706 |
213 |
168,068 |
4,569 |
366 |
Institutions |
60,912 |
9,175 |
5,592 |
1,320 |
0 |
0 |
4,976 |
198 |
71,481 |
10,693 |
855 |
Corporates |
264,751 |
81,397 |
7,396 |
4,880 |
10,169 |
6,067 |
23,248 |
15,235 |
305,564 |
107,578 |
8,606 |
Retail exposures secured by real estate property |
153,271 |
22,523 |
0 |
0 |
0 |
0 |
5,173 |
2,275 |
158,443 |
24,799 |
1,984 |
Qualifying revolving retail exposures |
4,537 |
621 |
0 |
0 |
0 |
0 |
0 |
0 |
4,537 |
621 |
50 |
Other retail exposures |
33,082 |
13,990 |
0 |
0 |
0 |
0 |
8,593 |
5,982 |
41,675 |
19,972 |
1,598 |
Other exposures |
0 |
0 |
0 |
0 |
7,958 |
10,424 |
25,287 |
14,507 |
33,245 |
24,931 |
1,994 |
Securitizations |
49,368 |
7,834 |
0 |
0 |
0 |
0 |
2,175 |
1,222 |
51,543 |
9,057 |
725 |
Total |
658,273 |
139,894 |
12,997 |
6,202 |
18,127 |
16,490 |
145,159 |
39,633 |
834,557 |
202,219 |
16,178 |
Thereof: counterparty credit risk from |
122,455 |
28,265 |
317 |
193 |
414 |
394 |
9,571 |
1,833 |
132,757 |
30,684 |
2,455 |
Derivatives |
75,738 |
25,900 |
317 |
193 |
414 |
394 |
8,630 |
1,806 |
85,099 |
28,292 |
2,263 |
Securities financing transactions |
46,716 |
2,365 |
0 |
0 |
0 |
0 |
941 |
27 |
47,657 |
2,392 |
191 |
The movements in EAD in the exposure class “central governments” in the Standardized Approach resulted from higher positions in interest earning deposits with central banks.
The increase in EAD in the exposure class “institutions” within the advanced IRBA predominantly results from the transfer of the Postbank Large Cap Corporates / Financial Institutions portfolio and corresponds with the decrease in the exposure class “institutions” within the foundation IRBA. Furthermore the increase in RWA was primarily driven by growth in CB&S.
The increase in EAD and RWA in the exposure class “institutions” within the standardized approach mainly relates to central counterparties which are newly introduced into the RWA calculation according to the CRR/CRD 4 framework.
Overall we saw in the advanced IRBA an increase in EAD and RWA within the exposure class “corporate”, mainly resulting from growing business in CB&S and GTB and to a lesser extent also from above mentioned portfolio switch in the Postbank portfolio.
The decrease in EAD and RWA in the exposure class “retail exposures secured by real estate property” within the standardized approach is mainly a result of a re-design of the regulatory defined exposure class segmentation following the CRR/CRD 4 framework where this exposure has been entirely allocated to the exposure class “other retail exposures”.
The increase in EAD and RWA within the exposure class “other exposures” across all model approaches mainly results from components like deferred tax assets and financial sector entities newly considered within the RWA calculation as introduced by the CRR/CRD 4 framework.
The movement in the first nine months of 2014 in the securitisation segment is driven by the CRR/CRD 4 framework where positions formerly being deducted from the capital, which now have to be included into RWA.
Internal Ratings and Probability of Defaults
All internal ratings and scorings are based on a uniform master scale, which assigns each rating or scoring result to the default probability determined for that class.
Internal ratings and their PD ranges |
|||
Internal rating |
PD range in %1 |
||
|
|||
iAAA |
> 0.00 ≤ 0.01 |
||
iAA+ |
> 0.01 ≤ 0.02 |
||
iAA |
> 0.02 ≤ 0.03 |
||
iAA– |
> 0.03 ≤ 0.04 |
||
iA+ |
> 0.04 ≤ 0.05 |
||
iA |
> 0.05 ≤ 0.07 |
||
iA– |
> 0.07 ≤ 0.11 |
||
iBBB+ |
> 0.11 ≤ 0.18 |
||
iBBB |
> 0.18 ≤ 0.30 |
||
iBBB– |
> 0.30 ≤ 0.50 |
||
iBB+ |
> 0.50 ≤ 0.83 |
||
iBB |
> 0.83 ≤ 1.37 |
||
iBB– |
> 1.37 ≤ 2.27 |
||
iB+ |
> 2.27 ≤ 3.75 |
||
iB |
> 3.75 ≤ 6.19 |
||
iB– |
> 6.19 ≤ 10.22 |
||
iCCC+ |
> 10.22 ≤ 16.87 |
||
iCCC |
> 16.87 ≤ 27.84 |
||
iCCC– |
> 27.84 ≤ 99.99 |
||
Default |
100.00 |
Advanced IRBA Exposure with Corporates
The table below shows our advanced IRBA exposures with Corporates, including portfolios from Postbank. The presentation excludes counterparty credit risk exposures from derivatives and securities financing transactions (SFT). The exposures are distributed on our internal rating scale, showing also the probability of default (PD) range for each grade. Our internal ratings correspond to the respective external Standard & Poor’s rating equivalents. The EAD net is presented in conjunction with exposures-weighted average PD and loss given default (LGD), the RWA and the average risk weight (RW). The information is shown after credit risk mitigation obtained in the form of financial, physical and other collateral as well as guarantees and credit derivatives. The effect of double default, to the extent applicable to exposures outside of Postbank is considered in the average risk weight. It implies that for a guaranteed exposure a loss only occurs if the primary obligor and the guarantor fail to meet their obligations at the same time.
EAD net for Advanced IRBA Credit Exposures by PD Grade with Corporates (excluding derivatives and SFTs) |
||||||||||||||||
in € m. (unless stated otherwise) |
Sep 30, 2014 |
Dec 31, 2013 |
||||||||||||||
Internal rating |
EAD net |
Average PD in %1 |
Average LGD in % |
RWA |
Average RW in % |
EL/EAD in % |
EAD net |
Average PD in %1 |
Average LGD in % |
RWA |
Average RW in % |
EL/EAD in % |
||||
|
||||||||||||||||
iAAA |
4,461 |
0.03 |
19.73 |
251 |
5.63 |
0.01 |
3,084 |
0.03 |
24.81 |
196 |
6.35 |
0.01 |
||||
iAA+ |
5,169 |
0.03 |
20.32 |
315 |
6.10 |
0.01 |
5,448 |
0.03 |
19.67 |
286 |
5.25 |
0.01 |
||||
iAA |
9,924 |
0.03 |
17.03 |
491 |
4.94 |
0.00 |
7,555 |
0.03 |
18.29 |
420 |
5.56 |
0.01 |
||||
iAA– |
11,998 |
0.04 |
32.40 |
1,299 |
10.83 |
0.01 |
11,213 |
0.04 |
31.29 |
922 |
8.22 |
0.01 |
||||
iA+ |
13,095 |
0.05 |
29.50 |
1,780 |
13.59 |
0.01 |
11,167 |
0.05 |
28.56 |
1,293 |
11.58 |
0.01 |
||||
iA |
21,445 |
0.07 |
33.60 |
3,687 |
17.19 |
0.02 |
14,927 |
0.07 |
31.28 |
2,349 |
15.73 |
0.02 |
||||
iA– |
20,862 |
0.09 |
36.13 |
4,927 |
23.62 |
0.03 |
17,690 |
0.09 |
35.62 |
3,705 |
20.95 |
0.03 |
||||
iBBB+ |
20,667 |
0.14 |
34.41 |
6,055 |
29.30 |
0.05 |
18,121 |
0.14 |
31.90 |
4,512 |
24.90 |
0.04 |
||||
iBBB |
18,495 |
0.23 |
32.09 |
6,284 |
33.98 |
0.07 |
18,145 |
0.23 |
32.54 |
5,984 |
32.98 |
0.07 |
||||
iBBB– |
19,098 |
0.39 |
32.86 |
8,554 |
44.79 |
0.12 |
16,884 |
0.39 |
31.05 |
6,885 |
40.78 |
0.11 |
||||
iBB+ |
16,112 |
0.64 |
33.45 |
8,808 |
54.67 |
0.21 |
9,958 |
0.64 |
32.21 |
5,436 |
54.60 |
0.20 |
||||
iBB |
13,998 |
1.08 |
25.85 |
7,577 |
54.13 |
0.28 |
11,819 |
1.07 |
28.10 |
6,835 |
57.83 |
0.30 |
||||
iBB– |
12,378 |
1.77 |
26.34 |
8,082 |
65.29 |
0.47 |
9,062 |
1.76 |
24.59 |
5,625 |
62.07 |
0.43 |
||||
iB+ |
8,404 |
2.92 |
21.27 |
5,368 |
63.88 |
0.60 |
6,452 |
2.92 |
19.94 |
3,969 |
61.51 |
0.84 |
||||
iB |
7,490 |
4.79 |
24.17 |
6,730 |
89.86 |
1.14 |
5,167 |
4.79 |
21.45 |
3,948 |
76.42 |
1.02 |
||||
iB– |
4,354 |
7.93 |
21.38 |
3,716 |
85.34 |
1.57 |
3,935 |
7.94 |
15.90 |
2,664 |
67.71 |
1.26 |
||||
iCCC+ |
1,610 |
12.96 |
21.74 |
1,797 |
111.57 |
3.04 |
1,140 |
13.00 |
14.58 |
809 |
70.94 |
1.89 |
||||
iCCC |
768 |
21.93 |
18.90 |
863 |
112.38 |
4.32 |
738 |
21.95 |
23.77 |
1,035 |
140.38 |
5.19 |
||||
iCCC– |
611 |
31.00 |
19.64 |
707 |
115.76 |
6.13 |
802 |
31.00 |
12.15 |
569 |
70.92 |
3.77 |
||||
Default |
8,365 |
100.00 |
26.03 |
2,057 |
24.59 |
N/M |
9,975 |
100.00 |
25.77 |
2,405 |
24.11 |
N/M |
||||
Total |
219,304 |
4.81 |
29.65 |
79,347 |
36.18 |
0.25 |
183,284 |
6.44 |
28.70 |
59,847 |
32.65 |
0.23 |
The majority of these exposures are assigned to investment-grade customers. The exposures in the lowest rating class are predominantly collateralized.
EAD levels increased over the reporting period, mainly in the second and third quarter 2014, primarily based on growth in CB&S and GTB. An additional contribution resulted from the transfer of Postbank Large Cap Corporates/Financial Institutions portfolio as well as a portion of the Commercial Real Estate portfolio from Foundation IRBA to Advanced IRBA.
Foundation IRBA Exposure with Corporates
The table below shows our foundation IRBA exposures with Corporates. It excludes counterparty credit risk exposures from derivatives and SFT. The exposure is distributed on our internal rating scale, showing also the PD range for each grade. The internal ratings correspond to the respective external Standard & Poor’s rating equivalents. The EAD net is presented in conjunction with risk-weighted assets calculated and the average RW. The information is shown after credit risk mitigation obtained in the form of financial, physical and other collateral as well as guarantees and credit derivatives.
EAD net for Foundation IRBA Credit Exposures by PD Grade for Corporates (excluding derivative and SFTs) |
||||||||
in € m. (unless stated otherwise) |
Sep 30, 2014 |
Dec 31, 2013 |
||||||
Internal rating |
EAD net |
Average PD in % |
RWA |
Average RW in % |
EAD net |
Average PD in % |
RWA |
Average RW in % |
iAAA |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
iAA+ |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
iAA |
2,175 |
0.03 |
268 |
12.35 |
35 |
0.03 |
5 |
15.31 |
iAA– |
22 |
0.04 |
4 |
16.32 |
0 |
0.00 |
0 |
0.00 |
iA+ |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
iA |
666 |
0.06 |
82 |
12.37 |
518 |
0.06 |
115 |
22.13 |
iA– |
246 |
0.09 |
47 |
19.25 |
405 |
0.10 |
127 |
31.30 |
iBBB+ |
555 |
0.15 |
137 |
24.62 |
912 |
0.15 |
362 |
39.65 |
iBBB |
647 |
0.23 |
258 |
39.86 |
1,510 |
0.23 |
754 |
49.93 |
iBBB– |
627 |
0.38 |
322 |
51.39 |
1,666 |
0.38 |
1,076 |
64.60 |
iBB+ |
535 |
0.69 |
361 |
67.52 |
1,121 |
0.69 |
951 |
84.81 |
iBB |
292 |
1.23 |
209 |
71.57 |
272 |
1.23 |
284 |
104.62 |
iBB– |
63 |
2.06 |
50 |
79.38 |
287 |
2.06 |
347 |
120.99 |
iB+ |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
iB |
28 |
3.78 |
21 |
77.15 |
170 |
3.78 |
246 |
144.76 |
iB– |
10 |
7.26 |
16 |
167.36 |
37 |
7.26 |
66 |
177.02 |
iCCC+ |
1 |
12.76 |
1 |
61.13 |
1 |
12.76 |
3 |
223.09 |
iCCC |
60 |
18.00 |
151 |
249.10 |
163 |
18.00 |
382 |
234.34 |
iCCC– |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
Default |
90 |
100.00 |
0 |
0.00 |
80 |
100.00 |
0 |
0.00 |
Total |
6,017 |
1.95 |
1,927 |
32.04 |
7,177 |
2.05 |
4,718 |
65.73 |
The decrease in EAD as well as in RWA is mainly driven by the transfer of Postbank’s Large Cap Corporates/Financial Institutions portfolio from Foundation IRBA to Advanced IRBA.