Consolidated Statement of Changes in Equity

 (unaudited)

in € m.

Common shares (no par value)

Additional paid-in capital

Retained earnings

Common shares in treasury, at cost

Equity classified as obligation to purchase common shares

Unrea­lized net gains (losses) on financial assets available for sale, net of applicable tax and other

Unrea­lized net gains (losses) on derivatives hedging variability of cash flows, net of tax

Unrea­lized net gains (losses) on assets classified as held for sale, net of tax

Foreign currency translation, net of tax

Unrea­lized net gains (losses) from equity method investments

Accu­mulated other compre­hensive income (loss), net of tax

Total share­holders’ equity

Additional equity compo­nents1

Non­controlling interests

Total equity

1

Includes Additional Tier 1 Notes, which constitute unsecured and subordinated notes of Deutsche Bank and are classified as equity in accordance with IFRS.

2

Excluding remeasurement gains (losses) related to defined benefit plans, net of tax.

3

Includes net proceeds from issuance, repurchase and sale of Additional Equity Components.

Balance as of December 31, 2012

2,380

23,776

29,199

(60)

0

468

(159)

0

(1,593)

(10)

(1,294)

54,001

0

239

54,240

Total compre­hensive income, net of tax2

0

0

2,026

0

0

(46)

38

0

(768)

67

(709)

1,317

0

15

1,332

Common shares issued

230

2,731

0

0

0

0

0

0

0

0

0

2,961

0

0

2,961

Cash dividends paid

0

0

(764)

0

0

0

0

0

0

0

0

(764)

0

(7)

(771)

Remeasure­ment gains (losses) related to defined benefit plans, net of tax

0

0

(723)

0

0

0

0

0

0

0

0

(723)

0

0

(723)

Net change in share awards in the reporting period

0

(422)

0

0

0

0

0

0

0

0

0

(422)

0

0

(422)

Treasury shares distributed under share-based compensation plans

0

0

0

1,031

0

0

0

0

0

0

0

1,031

0

0

1,031

Tax benefits related to share-based compensation plans

0

16

0

0

0

0

0

0

0

0

0

16

0

0

16

Additions to Equity classified as obligation to purchase common shares

0

0

0

0

(1)

0

0

0

0

0

0

(1)

0

0

(1)

Deductions from Equity classified as obligation to purchase common shares

0

0

0

0

1

0

0

0

0

0

0

1

0

0

1

Option premiums and other effects from options on common shares

0

(49)

0

0

0

0

0

0

0

0

0

(49)

0

0

(49)

Purchases of treasury shares

0

0

0

(10,683)

0

0

0

0

0

0

0

(10,683)

0

0

(10,683)

Sale of treasury shares

0

0

0

9,696

0

0

0

0

0

0

0

9,696

0

0

9,696

Net gains (losses) on treasury shares sold

0

(55)

0

0

0

0

0

0

0

0

0

(55)

0

0

(55)

Other

0

135

0

0

0

0

0

0

0

0

0

135

0

57

192

Balance as of September 30, 2013

2,610

26,132

29,737

(15)

0

422

(121)

0

(2,361)

56

(2,004)

56,461

0

304

56,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

2,610

26,204

28,376

(13)

0

303

(101)

2

(2,713)

53

(2,457)

54,719

0

247

54,966

Total compre­hensive income, net of tax2

0

0

1,225

0

0

763

182

(2)

2,085

(33)

2,996

4,221

0

42

4,264

Common shares issued

921

7,587

0

0

0

0

0

0

0

0

0

8,508

0

0

8,508

Cash dividends paid

0

0

(765)

0

0

0

0

0

0

0

0

(765)

0

(4)

(769)

Remeasure­ment gains (losses) related to defined benefit plans, net of tax

0

0

93

0

0

0

0

0

0

0

0

93

0

0

93

Net change in share awards in the reporting period

0

(367)

0

0

0

0

0

0

0

0

0

(367)

0

0

(367)

Treasury shares distributed under share-based compensation plans

0

0

0

822

0

0

0

0

0

0

0

822

0

0

822

Tax benefits related to share-based compensation plans

0

(32)

0

0

0

0

0

0

0

0

0

(32)

0

0

(32)

Additions to Equity classified as obligation to purchase common shares

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Deductions from Equity classified as obligation to purchase common shares

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Option premiums and other effects from options on common shares

0

(47)

0

0

0

0

0

0

0

0

0

(47)

0

0

(47)

Purchases of treasury shares

0

0

0

(7,983)

0

0

0

0

0

0

0

(7,983)

0

0

(7,983)

Sale of treasury shares

0

0

0

7,157

0

0

0

0

0

0

0

7,157

0

0

7,157

Net gains (losses) on treasury shares sold

0

(4)

0

0

0

0

0

0

0

0

0

(4)

0

0

(4)

Other3

0

29

0

0

0

0

0

0

0

0

0

29

3,468

0

3,497

Balance as of September 30, 2014

3,531

33,370

28,930

(17)

0

1,066

81

0

(628)

20

539

66,352

3,468

286

70,106