Consolidated Statement of Changes in Equity

 (unaudited)

in € m.

Common shares (no par value)

Additional paid-in capital

Retained earnings

Common shares in treasury, at cost

Equity classified as obligation to purchase common shares

Unrealized net gains (losses) on financial assets available for sale, net of applicable tax and other

Unrealized net gains (losses) on derivatives hedging variability of cash flows, net of tax

Unrealized net gains (losses) on assets classified as held for sale, net of tax

Foreign currency translation, net of tax

Unrealized net gains (losses) from equity method investments

Accumulated other compre­hensive income (loss), net of tax

Total shareholders’ equity

Additional equity components1

Non­controlling interests

Total equity

1

Includes Additional Tier 1 Notes, which constitute unsecured and subordinated notes of Deutsche Bank and are classified as equity in accordance with IFRS.

2

Excluding remeasurement gains (losses) related to defined benefit plans, net of tax.

3

Includes net proceeds from issuance, repurchase and sale of Additional Equity Components.

Balance as of December 31, 2012

2,380

23,776

29,199

(60)

0

468

(159)

0

(1,593)

(10)

(1,294)

54,001

0

239

54,240

Total comprehensive income, net of tax2

0

0

1,985

0

0

(123)

24

0

6

71

(22)

1,963

0

14

1,977

Common shares issued

230

2,731

0

0

0

0

0

0

0

0

0

2,961

0

0

2,961

Cash dividends paid

0

0

(764)

0

0

0

0

0

0

0

0

(764)

0

0

(764)

Remeasurement gains (losses) related to defined benefit plans, net of tax

0

0

(609)

0

0

0

0

0

0

0

0

(609)

0

0

(609)

Net change in share awards in the reporting period

0

(94)

0

0

0

0

0

0

0

0

0

(94)

0

0

(94)

Treasury shares distributed under share-based compensation plans

0

0

0

541

0

0

0

0

0

0

0

541

0

0

541

Tax benefits related to share-based compensation plans

0

2

0

0

0

0

0

0

0

0

0

2

0

0

2

Additions to Equity classified as obligation to purchase common shares

0

0

0

0

(1)

0

0

0

0

0

0

(1)

0

0

(1)

Deductions from Equity classified as obligation to purchase common shares

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Option premiums and other effects from options on common shares

0

(49)

0

0

0

0

0

0

0

0

0

(49)

0

0

(49)

Purchases of treasury shares

0

0

0

(7,695)

0

0

0

0

0

0

0

(7,695)

0

0

(7,695)

Sale of treasury shares

0

0

0

7,195

0

0

0

0

0

0

0

7,195

0

0

7,195

Net gains (losses) on treasury shares sold

0

(51)

0

0

0

0

0

0

0

0

0

(51)

0

0

(51)

Other

0

79

0

0

0

0

0

0

0

0

0

79

0

3

82

Balance as of Jun 30, 2013

2,610

26,394

29,810

(18)

(1)

345

(134)

0

(1,587)

60

(1,316)

57,479

0

256

57,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

2,610

26,204

28,376

(13)

0

303

(101)

2

(2,713)

53

(2,457)

54,719

0

247

54,966

Total comprehensive income, net of tax2

0

0

1,320

0

0

496

163

1

175

(38)

796

2,116

0

21

2,137

Common shares issued

921

7,587

0

0

0

0

0

0

0

0

0

8,508

0

0

8,508

Cash dividends paid

0

0

(765)

0

0

0

0

0

0

0

0

(765)

0

(4)

(769)

Remeasurement gains (losses) related to defined benefit plans, net of tax

0

0

195

0

0

0

0

0

0

0

0

195

0

0

195

Net change in share awards in the reporting period

0

61

0

0

0

0

0

0

0

0

0

61

0

0

61

Treasury shares distributed under share-based compensation plans

0

0

0

393

0

0

0

0

0

0

0

393

0

0

393

Tax benefits related to share-based compensation plans

0

(32)

0

0

0

0

0

0

0

0

0

(32)

0

0

(32)

Additions to Equity classified as obligation to purchase common shares

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Deductions from Equity classified as obligation to purchase common shares

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Option premiums and other effects from options on common shares

0

(47)

0

0

0

0

0

0

0

0

0

(47)

0

0

(47)

Purchases of treasury shares

0

0

0

(5,156)

0

0

0

0

0

0

0

(5,156)

0

0

(5,156)

Sale of treasury shares

0

0

0

4,771

0

0

0

0

0

0

0

4,771

0

0

4,771

Net gains (losses) on treasury shares sold

0

(8)

0

0

0

0

0

0

0

0

0

(8)

0

0

(8)

Other3

0

(69)

0

0

0

0

0

0

0

0

0

(69)

3,452

(2)

3,381

Balance as of Jun 30, 2014

3,531

33,696

29,126

(5)

0

798

62

3

(2,538)

15

(1,661)

64,686

3,452

263

68,401