Consolidated Statement of Changes in Equity

Balance as of December 31, 2009

1,589

14,830

24,056

(48)

–

(186)

(134)

–

(3,521)

61

(3,780)

36,647

1,322

37,969

Total comprehensive income, net of tax³

–

–

1,762

–

–

288

(21)

–

680

30

977

2,739

41

2,780

Common shares issued

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Cash dividends paid

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Actuarial gains (losses) related to defined benefit plans, net of tax

–

–

(68)

–

–

–

–

–

–

–

–

(68)

–

(68)

Net change in share awards in the reporting period

–

(337)

–

–

–

–

–

–

–

–

–

(337)

–

(337)

Treasury shares distributed under share-based compensation plans

–

–

–

761

–

–

–

–

–

–

–

761

–

761

Tax benefits related to share-based compensation plans

–

101

–

–

–

–

–

–

–

–

–

101

–

101

Additions to Equity classified as obligation to purchase common shares

–

–

–

–

(54)

–

–

–

–

–

–

(54)

–

(54)

Deductions from Equity classified as obligation to purchase common shares

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Option premiums and other effects from options on common shares

–

(108)

–

–

–

–

–

–

–

–

–

(108)

–

(108)

Purchases of treasury shares

–

–

–

(2,951)

–

–

–

–

–

–

–

(2,951)

–

(2,951)

Sale of treasury shares

–

–

–

2,131

–

–

–

–

–

–

–

2,131

–

2,131

Net gains (losses) on treasury shares sold

–

(3)

–

–

–

–

–

–

–

–

–

(3)

–

(3)

Other

–

261

(1)

–

–

–

–

–

–

–

–

260

(297)

(37)

Balance as of March 31, 2010

1,589

14,744

25,749

(107)

(54)

102

(155)

–

(2,841)

91

(2,803)

39,118

1,066

40,184

Balance as of December 31, 2010

2,380

23,515

25,975

(450)

–

(113)

(179)

(11)

(2,333)

35

(2,601)

48,819

1,549

50,368

Total comprehensive income, net of tax³

–

–

2,062

–

–

(159)

24

33

(903)

(58)

(1,063)

999

73

1,072

Common shares issued

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Cash dividends paid

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Actuarial gains (losses) related to defined benefit plans, net of tax

–

–

(16)

–

–

–

–

–

–

–

–

(16)

(1)

(17)

Net change in share awards in the reporting period

–

(201)

–

–

–

–

–

–

–

–

–

(201)

–

(201)

Treasury shares distributed under share-based compensation plans

–

–

–

663

–

–

–

–

–

–

–

663

–

663

Tax benefits related to share-based compensation plans

–

13

–

–

–

–

–

–

–

–

–

13

–

13

Additions to Equity classified as obligation to purchase common shares

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Deductions from Equity classified as obligation to purchase common shares

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Option premiums and other effects from options on common shares

–

(64)

–

–

–

–

–

–

–

–

–

(64)

–

(64)

Purchases of treasury shares

–

–

–

(4,574)

–

–

–

–

–

–

–

(4,574)

–

(4,574)

Sale of treasury shares

–

–

–

4,149

–

–

–

–

–

–

–

4,149

–

4,149

Net gains (losses) on treasury shares sold

–

20

–

–

–

–

–

–

–

–

–

20

–

20

Other

–

173

–

–

–

–

–

–

–

–

–

173

(12)

161

Balance as of March 31, 2011

2,380

23,456

28,021

(212)

–

(272)

(155)

22

(3,236)

(23)

(3,664)

49,981

1,609

51,590