|
|
![]() Exhibit 99.2 |
|
CAPITALIZATION & INDEBTEDNESS |
|
|
|
|
|
THE FOLLOWING TABLE SETS FORTH OUR UNAUDITED CONSOLIDATED CAPITALIZATION IN ACCORDANCE WITH IFRS AS ISSUED BY THE IASB |
|
|
|
|
|
|
June 30, 2023 |
|
|
(in m.) |
|
Debt (1) : |
|
|
Long-term debt |
122,323 |
|
Trust preferred securities |
513 |
|
Long-term debt at fair value through profit or loss |
7,114 |
|
Total debt |
129,950 |
|
|
|
|
Shareholders' equity: |
|
|
Common shares (no par value) |
5,223 |
|
Additional paid-in capital |
39,958 |
|
Retained earnings |
18,841 |
|
Common shares in treasury, at cost |
(54) |
|
Equity classified as obligation to purchase common shares |
0 |
|
Accumulated other comprehensive income, net of tax |
|
|
Unrealized net gains (losses) on financial assets at fair value through other comprehensive income, net of tax and other |
(967) |
|
Unrealized net gains (losses) on derivatives hedging variability of cash flows, net of tax |
(480) |
|
Unrealized net gains (losses) on assets classified as held for sale, net of tax |
0 |
|
Unrealized net gains (losses) attributable to change in own credit risk of financial liabilities designated at fair value through profit and loss, net of tax |
68 |
|
Foreign currency translation, net of tax |
(524) |
|
Unrealized net gains from equity method investments |
(11) |
|
Total shareholders' equity |
62,054 |
|
Equity component of financial instruments |
8,551 |
|
Noncontrolling interest |
1,723 |
|
Total equity |
72,328 |
|
Total capitalization |
202,278 |
|
_________________ |
|
1 |
56,327 million (43%) of our debt was secured as of June 30, 2023. |
|
|
|
|
Due to rounding, numbers may not add up precisely to the totals provided. |
|