This document and other documents the Group has published or may publish contain non-GAAP financial measures. Non-GAAP financial measures are measures of the Group’s historical or future performance, financial position or cash flows that contain adjustments that exclude or include amounts that are included or excluded, as the case may be, from the most directly comparable measure calculated and presented in accordance with IFRS in the Group’s financial statements. The Group refers to the definitions of certain adjustments as “target definitions” because the Group has in the past used and may in the future use the non-GAAP financial measures based on them to measure its financial targets.

The Group’s non-GAAP financial measures that relate to earnings use target definitions that adjust IFRS financial measures to exclude certain significant gains (such as gains from the sale of industrial holdings, businesses or premises) and certain significant charges (such as charges from restructuring, goodwill impairment or litigation) if such gains or charges are not indicative of the future performance of the Group’s core businesses.

IBIT attributable to Deutsche Bank Shareholders (Target Definition): The IBIT attributable to Deutsche Bank shareholders non-GAAP financial measure is based on income before income tax expense attributable to Deutsche Bank shareholders (i.e., less minority interest), adjusted for certain significant gains and charges as follows.

 

Three months ended

Six months ended

in € m.

Jun 30, 2009

Jun 30, 2008

Jun 30, 2009

Jun 30, 2008

1

Gain from the sale of industrial holdings (Daimler AG) of € 126 million.

2

Gains from the sale of industrial holdings (Daimler AG and Allianz SE) of € 145 million and a gain from the sale of the investment in Arcor AG & Co. KG of € 97 million.

3

Gains from the sale of industrial holdings (Daimler AG, Allianz SE and Linde AG) of € 999 million and a gain from the sale of the investment in Arcor AG & Co. KG of € 97 million.

4

Impairment of intangible assets (Corporate Investments) of € 151 million.

5

Impairment charge of € 278 million on industrial holdings and an impairment of intangible assets (Corporate Investments) of € 151 million.

Income before income taxes (IBIT)

1,316

642

3,131

388

Less pre-tax minority interest

17

4

20

13

IBIT attributable to Deutsche Bank shareholders

1,332

646

3,151

402

Add (deduct):

 

 

 

 

Certain significant gains (net of related expenses)

(126)1

(242)2

(126)1

(1,095)3

Certain significant charges

1514

4295

IBIT attributable to the Deutsche Bank shareholders (target definition)

1,357

404

3,454

(694)

Pre-Tax Return on Average Active Equity (Target Definition): The pre-tax return on average active equity non-GAAP financial measure is based on IBIT attributable to Deutsche Bank shareholders (target definition), as a percentage of the Group’s average active equity, which is defined below. For comparison, also presented are pre-tax return on average shareholders’ equity, which is defined as income before income tax expense attributable to Deutsche Bank shareholders (i.e., less minority interest), as a percentage of average shareholders’ equity, and pre-tax return on average active equity, which is defined as income before income tax expense attributable to Deutsche Bank shareholders (i.e., less minority interest), as a percentage of average active equity.

Average Active Equity: The Group calculates active equity to make comparisons to its competitors easier and refers to active equity in several ratios. However, active equity is not a measure provided for in IFRS and you should not compare the Group’s ratios based on average active equity to other companies’ ratios without considering the differences in the calculation. The items for which the Group adjusts the average shareholders’ equity are average unrealized net gains (losses) on financial assets available for sale and on cash flow hedges (both components net of applicable taxes), as well as average dividends, for which a proposal is accrued on a quarterly basis and for which payments occur once a year following the approval by the general shareholders’ meeting.

in € m.

Three months ended

Six months ended

(unless stated otherwise)

Jun 30, 2009

Jun 30, 2008

Jun 30, 2009

Jun 30, 2008

Average shareholders’ equity

34,254

34,123

33,165

35,341

Add (deduct):

 

 

 

 

Average unrealized gains/losses on financial assets available for sale and on cash flow hedges, net of applicable tax

899

(829)

1,100

(1,723)

Average dividend accruals

(272)

(2,089)

(299)

(2,302)

Average active equity

34,882

31,205

33,965

31,316

 

 

 

 

 

Pre-tax return on average shareholders’ equity

15.6 %

7.6 %

19.0 %

2.3 %

Pre-tax return on average active equity

15.3 %

8.3 %

18.6 %

2.6 %

Pre-tax return on average active equity (target definition)

15.6 %

5.2 %

20.3 %

(4.4) %

The non-GAAP financial measure for growth in earnings per share is Diluted earnings per share (target definition), which is defined as net income attributable to Deutsche Bank shareholders (i.e., less minority interest), adjusted for post-tax effects of significant gains/charges and certain significant tax effects, after assumed conversions, divided by the weighted average number of diluted shares outstanding.

For reference, the Group’s diluted earnings per share, which is defined as net income attributable to Deutsche Bank shareholders (i.e., less minority interest), after assumed conversions, divided by the weighted average number of diluted shares outstanding, is also provided.

in € m.

Three months ended

Six months ended

(unless stated otherwise)

Jun 30, 2009

Jun 30, 2008

Jun 30, 2009

Jun 30, 2008

1

Gain from the sale of industrial holdings (Daimler AG) of € 195 million and an impairment of intangible assets (Corporate Investments) of € 98 million.

2

Gains from the sale of industrial holdings (Daimler AG and Allianz SE) of € 145 million and a gain from the sale of the investment in Arcor AG & Co. KG of € 86 million.

3

Impairment charge of € 221 million on industrial holdings, a gain from the sale of industrial holdings (Daimler AG) of € 195 million and an impairment of intangible assets (Corporate Investments) of € 98 million.

4

Gains from the sale of industrial holdings (Daimler AG, Allianz SE and Linde AG) of € 999 million and a gain from the sale of the investment in Arcor AG & Co. KG of € 86 million.

Net income attributable to Deutsche Bank shareholders

1,092

649

2,277

517

Add (deduct):

 

 

 

 

Post-tax effect of certain significant gains/charges

(97)1

(231)2

1243

(1,084)4

Certain significant tax effects

Net income (loss) attributable to Deutsche Bank shareholders (basis for target definition EPS)

995

418

2,401

(567)

 

 

 

 

 

Diluted earnings per share

€ 1.64

€ 1.27

€ 3.53

€ 1.01

Diluted earnings per share (target definition)

€ 1.50

€ 0.82

€ 3.72

€ (1.12)