print close window

Consolidated Statement of Income

U.S. GAAP

Re-
classi-
fication

Revaluation by accounting topic

IFRS

 

Consolida-
tion

Loan
origination
costs

Fair value option

Equity method invest-
ments

Definition of a derivative

Loans
held for
sale re-
classified
to trading

Financial assets available for sale

Financial asset derecogni-
tion

Real
estate &
leasing

Share-based compen-
sation

Pensions

Deriva-
tives on Deutsche Bank shares

Currency transla-
tion adjust-
ments

Other

Tax

Total revalu-
ation

in € m.

 

(A)

(B)

(C)

(D)

(E)

(F)

(G)

(H)

(I)

(J)

(K)

(L)

(M)

(N)

(O)

Nine months ended Sep 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenues

42,058

23

1,112

67

–

3

–

–

–

84

–

–

–

–

–

25

31

1,321

43,402

Interest expense

36,721

88

1,120

–

–

–

–

–

–

46

–

–

–

27

–

–

4

1,197

38,006

Net interest revenues

5,337

(65)

(8)

67

–

3

–

–

–

38

–

–

–

(27)

–

25

27

124

5,396

Provision for loan losses

206

(206)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest revenues after provision for loan losses

5,131

(5,131)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

143

9

–

(1)

–

–

–

(9)

–

–

–

–

–

–

25

–

25

168

Net interest revenues after provision for credit losses

 

5,129

(18)

67

1

3

–

–

9

38

–

–

–

(27)

–

–

27

99

5,228

Commissions and fees from fiduciary activities

2,888

(2,888)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions, broker’s fees, markups on securities underwriting and other securities activities

3,620

(3,620)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees for other customer services

1,945

(1,945)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fee income

 

8,213

25

–

–

–

–

13

–

(3)

–

–

–

–

–

–

–

35

8,248

Trading revenues, net

6,224

(6,224)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on financial assets/liabilities at fair value through profit or loss

 

6,705

29

–

(12)

(23)

24

(11)

(8)

(33)

–

–

–

(59)

–

(4)

–

(96)

6,609

Net gains on securities available for sale

340

(340)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on financial assets available for sale

 

402

1

–

–

1

(1)

–

5

–

–

–

–

–

–

–

–

7

409

Net income (loss) from equity method investments

400

(5)

(15)

–

–

(14)

–

–

–

1

–

–

–

–

2

3

–

(22)

373

Other revenues

428

(236)

42

26

1

–

3

–

(17)

21

(4)

–

–

–

(1)

21

–

91

283

Total noninterest revenues

15,845

62

82

26

(11)

(36)

27

2

(19)

(14)

(4)

–

–

(59)

1

20

–

15

15,922

Compensation and benefits

9,513

–

–

117

–

–

–

–

–

–

–

(164)

(52)

–

–

–

–

(99)

9,414

Net occupancy expense of premises

752

(752)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Furniture and equipment

117

(117)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT costs

1,127

(1,127)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency and other professional service fees

830

(830)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communication and data services

465

(465)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

1,802

(1,802)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

5,130

46

1

–

–

–

–

1

–

9

–

–

–

–

8

–

64

5,194

Impairment of intangible assets

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Restructuring activities

118

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

118

Total noninterest expenses

14,724

36

46

118

–

–

–

–

1

–

9

(164)

(52)

–

–

8

–

(34)

14,726

Income before income tax expense

6,252

24

19

(25)

(10)

(33)

27

2

(11)

24

(13)

164

52

(87)

1

12

27

148

6,424

Income tax expense

2,127

–

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

48

46

2,173

Reversal of 1999/2000 credits for tax rate changes

(1)

–

–

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

–

Cumulative effect of accounting changes, net of tax

46

–

–

–

–

–

–

–

–

–

–

(68)

(8)

–

–

–

30

(46)

–

Net income

4,172

24

20

 

 

 

 

 

 

 

 

 

 

 

 

 

8

55

4,251

Net income attributable to minority interest

–

24

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

24

Net income attributable to Deutsche Bank’s shareholders

4,172

–

20

(25)

(10)

(33)

27

2

(11)

24

(13)

96

44

(87)

1

12

8

55

4,227