Consolidated Statement of Income

U.S. GAAP

Re-
classi-
fication

Revaluation by accounting topic

IFRS

 

Consolida-
tion

Loan
origination
costs

Fair value option

Equity method invest-
ments

Definition of a derivative

Loans
held for
sale re-
classified
to trading

Financial assets available for sale

Financial asset derecogni-
tion

Real
estate &
leasing

Share-based compen-
sation

Pensions

Deriva-
tives on Deutsche Bank shares

Currency transla-
tion adjust-
ments

Other

Tax

Total revalu-
ation

in € m.

 

(A)

(B)

(C)

(D)

(E)

(F)

(G)

(H)

(I)

(J)

(K)

(L)

(M)

(N)

(O)

Three months ended Sep 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenues

14,080

8

399

23

51

9

4

484

14,572

Interest expense

12,217

7

418

16

11

(1)

443

12,667

Net interest revenues

1,863

1

(19)

23

35

(11)

9

5

41

1,905

Provision for loan losses

101

(101)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest revenues after provision for loan losses

1,762

(1,762)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

66

9

(7)

8

10

76

Net interest revenues after provision for credit losses

 

1,798

(28)

23

7

35

(11)

5

31

1,829

Commissions and fees from fiduciary activities

917

(917)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions, broker’s fees, markups on securities underwriting and other securities activities

1,045

(1,045)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees for other customer services

658

(658)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fee income

 

2,540

15

2

(1)

16

2,556

Trading revenues, net

1,537

(1,537)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on financial assets/liabilities at fair value through profit or loss

 

1,620

28

(97)

(22)

17

(14)

(9)

(24)

(6)

1

(127)

1,493

Net gains on securities available for sale

173

(173)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on financial assets available for sale

 

183

1

2

4

187

Net income (loss) from equity method investments

78

(4)

1

(3)

1

(2)

72

Other revenues

120

(11)

11

17

2

(4)

3

(4)

22

47

156

Total noninterest revenues

4,528

(3)

56

17

(97)

(24)

19

(12)

(10)

(21)

(4)

(6)

(1)

23

(61)

4,464

Compensation and benefits

2,801

41

(75)

(17)

(53)

2,748

Net occupancy expense of premises

251

(251)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Furniture and equipment

37

(37)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT costs

382

(382)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency and other professional service fees

261

(261)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communication and data services

154

(154)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

606

(606)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

1,716

14

3

9

29

1,745

Impairment of intangible assets

Restructuring activities

18

18

Total noninterest expenses

4,510

25

14

41

3

(75)

(17)

9

(24)

4,511

Income before income tax expense

1,780

7

13

(1)

(97)

(24)

19

(12)

(3)

14

(7)

75

17

(17)

(1)

14

5

(5)

1,782

Income tax expense

545

2

 

 

 

 

 

 

 

 

 

 

 

 

 

(11)

(9)

536

Reversal of 1999/2000 credits for tax rate changes

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Cumulative effect of accounting changes, net of tax

Net income

1,236

7

11

 

 

 

 

 

 

 

 

 

 

 

 

 

15

3

1,246

Net income attributable to minority interest

7

7

Net income attributable to Deutsche Bank’s shareholders

1,236

11

(1)

(97)

(24)

19

(12)

(3)

14

(7)

75

17

(17)

(1)

14

15

3

1,239