|
Consolidated Statement of Income |
U.S. GAAP |
Re- |
Revaluation by accounting topic |
IFRS | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Consolida- |
Loan |
Fair value option |
Equity method invest- |
Definition of a derivative |
Loans |
Financial assets available for sale |
Financial asset derecogni- |
Real |
Share-based compen- |
Pensions |
Deriva- |
Currency transla- |
Other |
Tax |
Total revalu- | |||
|
in € m. |
|
(A) |
(B) |
(C) |
(D) |
(E) |
(F) |
(G) |
(H) |
(I) |
(J) |
(K) |
(L) |
(M) |
(N) |
(O) | |||
|
Six months ended Jun 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenues |
27,978 |
15 |
713 |
45 |
– |
3 |
– |
– |
– |
33 |
– |
– |
– |
– |
– |
16 |
27 |
837 |
28,830 |
|
Interest expense |
24,504 |
81 |
702 |
– |
– |
– |
– |
– |
– |
30 |
– |
– |
– |
16 |
– |
– |
5 |
754 |
25,339 |
|
Net interest revenues |
3,474 |
(66) |
11 |
45 |
– |
3 |
– |
– |
– |
3 |
– |
– |
– |
(16) |
– |
16 |
22 |
83 |
3,491 |
|
Provision for loan losses |
105 |
(105) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenues after provision for loan losses |
3,369 |
(3,369) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
76 |
– |
– |
(1) |
– |
– |
– |
(2) |
– |
– |
– |
– |
– |
– |
17 |
– |
15 |
91 |
|
Net interest revenues after provision for credit losses |
|
3,332 |
11 |
45 |
1 |
3 |
– |
– |
2 |
3 |
– |
– |
– |
(16) |
– |
(1) |
22 |
68 |
3,400 |
|
Commissions and fees from fiduciary activities |
1,972 |
(1,972) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions, broker’s fees, markups on securities underwriting and other securities activities |
2,575 |
(2,575) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees for other customer services |
1,287 |
(1,287) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fee income |
|
5,674 |
9 |
– |
– |
– |
– |
11 |
– |
(2) |
– |
– |
– |
– |
– |
– |
– |
18 |
5,692 |
|
Trading revenues, net |
4,688 |
(4,688) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on financial assets/liabilities at fair value through profit or loss |
|
5,086 |
1 |
– |
85 |
(1) |
7 |
3 |
1 |
(9) |
– |
– |
– |
(53) |
– |
(5) |
– |
30 |
5,116 |
|
Net gains on securities available for sale |
167 |
(167) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on financial assets available for sale |
|
219 |
1 |
– |
– |
– |
(1) |
– |
3 |
– |
– |
– |
– |
– |
– |
– |
– |
3 |
222 |
|
Net income (loss) from equity method investments |
322 |
(1) |
(15) |
– |
– |
(11) |
– |
– |
– |
– |
– |
– |
– |
– |
2 |
3 |
– |
(21) |
300 |
|
Other revenues |
305 |
(224) |
30 |
9 |
2 |
– |
1 |
– |
(13) |
19 |
1 |
– |
– |
– |
(1) |
(2) |
– |
47 |
128 |
|
Total noninterest revenues |
11,316 |
65 |
27 |
9 |
87 |
(12) |
8 |
14 |
(9) |
8 |
1 |
– |
– |
(53) |
1 |
(3) |
– |
77 |
11,458 |
|
Compensation and benefits |
6,712 |
– |
– |
76 |
– |
– |
– |
– |
– |
– |
– |
(88) |
(34) |
– |
– |
– |
– |
(46) |
6,666 |
|
Net occupancy expense of premises |
500 |
(500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
80 |
(80) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT costs |
744 |
(744) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency and other professional service fees |
569 |
(569) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication and data services |
311 |
(311) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
1,198 |
(1,198) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
3,413 |
31 |
1 |
– |
– |
– |
– |
1 |
– |
6 |
– |
– |
– |
– |
(1) |
– |
37 |
3,450 |
|
Impairment of intangible assets |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
Restructuring activities |
99 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
99 |
|
Total noninterest expenses |
10,213 |
11 |
31 |
77 |
– |
– |
– |
– |
1 |
– |
6 |
(88) |
(34) |
– |
– |
(1) |
– |
(9) |
10,215 |
|
Income before income tax expense |
4,472 |
17 |
6 |
(24) |
87 |
(9) |
8 |
14 |
(8) |
11 |
(6) |
88 |
34 |
(70) |
1 |
(3) |
22 |
154 |
4,643 |
|
Income tax expense |
1,582 |
– |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
59 |
56 |
1,638 |
|
Reversal of 1999/2000 credits for tax rate changes |
– |
– |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
– |
|
Cumulative effect of accounting changes, net of tax |
46 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(68) |
(8) |
– |
– |
– |
30 |
(46) |
– |
|
Net income |
2,936 |
17 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
52 |
3,005 |
|
Net income attributable to minority interest |
– |
17 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
17 |
|
Net income attributable to Deutsche Bank’s shareholders |
2,936 |
– |
9 |
(24) |
87 |
(9) |
8 |
14 |
(8) |
11 |
(6) |
20 |
27 |
(70) |
1 |
(3) |
(7) |
52 |
2,988 |