|
Consolidated Statement of Income |
U.S. GAAP |
Re- |
Revaluation by accounting topic |
IFRS | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Consolida- |
Loan |
Fair value option |
Equity method invest- |
Definition of a derivative |
Loans |
Financial assets available for sale |
Financial asset derecogni- |
Real |
Share-based compen- |
Pensions |
Deriva- |
Currency transla- |
Other |
Tax |
Total revalu- | |||
|
in € m. |
|
(A) |
(B) |
(C) |
(D) |
(E) |
(F) |
(G) |
(H) |
(I) |
(J) |
(K) |
(L) |
(M) |
(N) |
(O) | |||
|
Three months ended Jun 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenues |
15,493 |
10 |
308 |
22 |
– |
– |
– |
– |
– |
22 |
– |
– |
– |
– |
– |
9 |
6 |
367 |
15,870 |
|
Interest expense |
13,623 |
69 |
290 |
– |
– |
– |
(1) |
– |
– |
23 |
– |
– |
– |
7 |
– |
– |
5 |
325 |
14,017 |
|
Net interest revenues |
1,870 |
(59) |
18 |
22 |
– |
– |
1 |
– |
– |
(1) |
– |
– |
– |
(7) |
– |
9 |
1 |
42 |
1,853 |
|
Provision for loan losses |
95 |
(95) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenues after provision for loan losses |
1,775 |
(1,775) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
75 |
2 |
– |
– |
– |
– |
– |
(4) |
– |
– |
– |
– |
– |
– |
10 |
– |
7 |
82 |
|
Net interest revenues after provision for credit losses |
|
1,736 |
16 |
22 |
– |
– |
1 |
– |
4 |
(1) |
– |
– |
– |
(7) |
– |
(1) |
1 |
35 |
1,771 |
|
Commissions and fees from fiduciary activities |
1,034 |
(1,034) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions, broker’s fees, markups on securities underwriting and other securities activities |
1,289 |
(1,289) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees for other customer services |
630 |
(630) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fee income |
|
2,848 |
31 |
– |
– |
– |
– |
(1) |
– |
(2) |
– |
– |
– |
– |
– |
– |
– |
28 |
2,876 |
|
Trading revenues, net |
1,717 |
(1,717) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on financial assets/liabilities at fair value through profit or loss |
|
1,970 |
(18) |
– |
69 |
(1) |
16 |
15 |
(6) |
15 |
– |
– |
– |
(10) |
– |
(7) |
– |
74 |
2,044 |
|
Net gains on securities available for sale |
125 |
(125) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on financial assets available for sale |
|
135 |
1 |
– |
– |
– |
(1) |
– |
2 |
– |
– |
– |
– |
– |
– |
– |
– |
2 |
137 |
|
Net income (loss) from equity method investments |
51 |
– |
(14) |
– |
– |
(5) |
– |
– |
– |
(1) |
– |
– |
– |
– |
1 |
– |
– |
(19) |
32 |
|
Other revenues |
84 |
(102) |
6 |
7 |
– |
– |
1 |
– |
11 |
(11) |
– |
– |
– |
– |
(1) |
(2) |
– |
12 |
(6) |
|
Total noninterest revenues |
4,930 |
56 |
6 |
7 |
69 |
(5) |
17 |
14 |
7 |
2 |
– |
– |
– |
(10) |
– |
(8) |
– |
97 |
5,083 |
|
Compensation and benefits |
3,088 |
– |
– |
36 |
– |
– |
– |
– |
– |
– |
– |
(62) |
(18) |
– |
– |
– |
– |
(45) |
3,043 |
|
Net occupancy expense of premises |
250 |
(250) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
38 |
(38) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT costs |
371 |
(371) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency and other professional service fees |
298 |
(298) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication and data services |
153 |
(153) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
583 |
(583) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
1,707 |
13 |
– |
– |
– |
– |
– |
1 |
(11) |
3 |
– |
– |
– |
– |
(1) |
– |
5 |
1,712 |
|
Impairment of intangible assets |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
Restructuring activities |
57 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
57 |
|
Total noninterest expenses |
4,838 |
12 |
13 |
36 |
– |
– |
– |
– |
1 |
(11) |
3 |
(62) |
(18) |
– |
– |
(1) |
– |
(38) |
4,812 |
|
Income before income tax expense |
1,867 |
4 |
8 |
(7) |
69 |
(5) |
17 |
14 |
11 |
11 |
(3) |
62 |
18 |
(18) |
– |
(8) |
1 |
171 |
2,042 |
|
Income tax expense |
641 |
– |
(9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
45 |
686 |
|
Reversal of 1999/2000 credits for tax rate changes |
– |
– |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
– |
|
Cumulative effect of accounting changes, net of tax |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
Net income |
1,226 |
4 |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(54) |
126 |
1,356 |
|
Net income attributable to minority interest |
– |
4 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4 |
|
Net income attributable to Deutsche Bank’s shareholders |
1,226 |
– |
17 |
(7) |
69 |
(5) |
17 |
14 |
11 |
11 |
(3) |
62 |
18 |
(18) |
– |
(8) |
(54) |
126 |
1,352 |